Organization of large cattle farming and ensuring quality of meat-dairy products
Aspects of the organization of a farm economy for production of meat and milk products. Capital investments in fixed and circulating assets of agricultural production. The calculation of technical and economic indicators of the production program.
Рубрика | Сельское, лесное хозяйство и землепользование |
Вид | статья |
Язык | английский |
Дата добавления | 28.04.2018 |
Размер файла | 23,0 K |
Отправить свою хорошую работу в базу знаний просто. Используйте форму, расположенную ниже
Студенты, аспиранты, молодые ученые, использующие базу знаний в своей учебе и работе, будут вам очень благодарны.
Размещено на http://www.allbest.ru/
Organization of large cattle farming and ensuring quality of meat-dairy products
Istomina E.E., Kuranov M.N.
Abstract
ORGANIZATION OF LARGE CATTLE FARMING AND ENSURING QUALITY OF MEAT-DAIRY PRODUCTS
Istomina E.E.№, Kuranov M.N.І
№ORCID: 0000-0002-1243-4434, PhD in Chemistry,
ІORCID: 0000-0003-4910-6239, Private entrepreneur,
1Pedagogical Institute of Irkutsk State University.
The paper examines the results of the study on a cattle farming organization and ensuring the quality of meat and dairy products, the production program is presented as well. The capital costs for equipment and materials for the organization of the farm are presented, in the paper, the calculation of technical and economic indicators of the production program is performed and the safety indicators for dairy and meat products are listed, the measures ensuring the quality of meat and dairy products are developed as well.
Keywords: organization, farming, cattle, quality assurance, meat products, dairy products.
Аннотация
ОРГАНИЗАЦИЯ ФЕРМЕРСКОГО ХОЗЯЙСТВА КРУПНОГО РОГАТОГО СКОТА И ОБЕСПЕЧЕНИЕ КАЧЕСТВА МЯСОМОЛОЧНОЙ ПРОДУКЦИИ
Истомина Е.Е.№, Куранов М.Н.І
№ORCID:0000-0002-1243-4434, кандидат химических наук,
ІORCID: 0000-0003-4910-6239, индивидуальный предприниматель,
1Педагогический институт Иркутского государственного университета.
В статье рассматриваются результаты исследования организации фермерского хозяйства крупного рогатого скота и обеспечения качества мяса и молочной продукции. Представлена производственная программа. Приведены капитальные затраты на оборудование и материалы на организацию фермерского хозяйства. В статье выполнен расчет технико-экономических показателей производственной программы и приведены показатели безопасности молочной и мясной продукции, а также разработаны мероприятия по обеспечению качества мясной и молочной продукции.
Ключевые слова: организация, фермерское хозяйство, крупный рогатый скот, обеспечение качества, мясная продукция, молочная продукция.
Introduction
According to "Soyuzmoloko" in 2016, Russia's level of self-sufficiency in dairy products amounted to 81.5 %. By 2020, according to the Doctrine of Food Security of the Russian Federation, this standard should be 90 %. The production of commercial milk amounted to 20.7 million tons and increased by 2.8 %. Milk productivity of cows increased by 2.1 %. Milk processing and finished goods production grew by 1 %. The organization of the farming economy of cattle contributes to the implementation of this Doctrine [1. p. 11]. Agriculture in the Irkutsk region is engaged in 190 agricultural organizations, 3.3 thousand farms, 349 thousand personal subsidiary farms, 120 cooperatives [2. р. 40]. The purpose of the study is to organize a farmer economy to produce high-quality meat products and milk products, with the next retail sale in the Irkutsk region market.
Material and methods. This article discusses the results of a study of the organization of a farm economy and ensuring the quality of meat and milk products. The method of the study is the evaluation of the effectiveness of investment projects, carried out according to the Methodological recommendations for the evaluation of the effectiveness of investment projects [3. p. 3].
Results and discussion
The goal of the project is to generate profit through the production of meat and milk products. The main activities of the company are: breeding cattle and retail sale of dairy products; cattle breeding and retail sale of meat products.
Stakeholders of the project: individual entrepreneur, sales manager of LLC "UNIC" in Irkutsk, head of the Ministry of Agriculture of the Irkutsk region, consumers of Irkutsk region, we are suppliers of feed and veterinary products.
Type of project - capital investments in fixed assets and circulating assets of agricultural production. Acquisition of agricultural machinery: (table 1).
Table 1 - Capital investment (CI)
Agricultural machinery |
Quantity, units |
Price, thousand rub. |
Value, thousand rub. |
Provider |
|
MTZ-82.1 tractor |
1 |
1380.0 |
1380.0 |
"UNIC", Irkutsk |
|
Press-picker PRT-F-145. |
1 |
500.0 |
500.0 |
"UNIC", Irkutsk |
|
Total |
1880.0 |
The project also plans fattening for meat 7 bulls, 7 cows for lactation of milk, and also sowing wheat and oats on an area of 51.5 hectares for growing cattle feed.
Table 2 - Profession of farm
Professions |
1Q 1Y |
2Q 1Y |
1Q 2Y |
1Q 3Y |
3Q 4Y |
3Q 5Y |
|
Farmer |
1 |
1 |
1 |
1 |
1 |
1 |
|
Herdsman / Shepherd |
0 |
1 |
1 |
1 |
1 |
1 |
|
Dairymaid |
0 |
0 |
0 |
1 |
1 |
1 |
|
Machinist of tractor |
0 |
0 |
0 |
0 |
1 |
1 |
|
Total |
1 |
2 |
2 |
3 |
4 |
4 |
In the farm, agricultural products will be produced: drinking milk - 5.2 tons/month; soured cream - 4.25; cottage cheese - 2.3; and beef - 8.25 tons/year.
Table 3 - Holstein breed [4, С. 366; 5]
Index |
Value |
Note |
|
Species |
Holstein breed |
"-" |
|
Slaughter yield of meat |
50-60 % |
||
Average weight of a bull |
800-900 кg |
||
Average weight of cows |
550-560 кg |
||
Average weight of a calf 15-16 months |
420-480 кg |
||
Productivity maximize |
3500-5500 кg |
||
Mass fraction of protein |
3,0-3,2 % |
||
Fat content of milk |
3,7-3,9 % |
||
Stern |
|||
Hay |
3,5 kg |
Per 100 kg of net weight |
|
Succulent feed (potato, silo) |
2-3 kg |
Per 1 kg of milk |
|
Concentrated feed (bran, oil cake) |
100-200 g |
Per 1 kg of milk |
|
Sodium chloride |
5-8 g |
Per 100 kg of net weight |
For 4 years it is planned to increase the head of cattle and 14 to 56 cows.
Table 4 - Livestock project
Indicator |
Number of goals |
|
Cattle. Total |
14 |
|
Cows |
5 |
|
Bull 1-3 years |
5 |
|
Heifer 1-3 years |
4 |
A significant part of the agricultural produce produced will be sold on the food markets of the Irkutsk region. The farmer to ensure the demand for milk and meat products, regulates quality, by composing the optimal formulations. The quality of products is formed through the control of raw materials and the provision of storage and transportation factors for finished products in accordance with regulatory documents. The trade mark-up for each product is formed taking into account the demand in the market.
Table 5 - Technical conditions
Product |
Standard |
Technical conditions |
||||
Net weight. Gram |
Acidity. °Т |
Fat mass fraction. % |
Protein mass fraction. % |
|||
Drinking milk |
GOST 31450-2013 [6] |
1000 |
20 |
4.7 |
3.0 |
|
Cottage cheese |
GOST 31453-2013 [7] |
180 |
210 |
18.0 |
14.0 |
|
Soured cream |
GOST 31452-2012 [8] |
500 |
70 |
37.0 |
2.0 |
|
Product |
Standard |
Thickness of subcutaneous fat.sm |
Muscle eye area, smІ |
Color of muscle tissue in cross section |
Color of subcutaneous fat |
|
Meat. High quality beef№ |
GOST R 55445-2013 [9] |
? 2.0 |
>70-80 |
"А", "Б", "В", "Г" |
"К", "Л", "М" |
Note: № Кlass 1;2;3;4; Category "В"; "К"; "Г".
As part of fixed assets are farm, cowshed, truck, bulls, land. In the composition of working capital are food, equipment, lining.
Project analysis. The planning of the production of peasant farms is based on production capacity. Production capacities are limited by labor resources, production areas, natural components. The general management of the peasant farm will be carried out by the entrepreneur. The working staff will consist of 3 replaceable basic workers. The salary at the enterprise is time-based. The sales plan is calculated on the fact of receipt of proceeds from the sale of products. The farm will start farming activities from the 1Y. The sales plan is presented in Table 6. Calculation of depreciation is carried out proceeding from the fact that the service life of a barn and a tractor is 10 years. Depreciation is accrued on a straight-line basis. Depreciation charges amount to 188 000 rubles in year.
Table 6 - Plan of revenues
Product |
Revenus.kg |
Revenust, thousand rubles |
|||||||
1 Y |
2 Y |
3 Y |
4 Y |
1 Y |
2 Y |
3 Y |
4 Y |
||
Drinking milk |
66100 |
66100 |
85930 |
111709 |
2314 |
2314 |
3008 |
3909 |
|
Cottage cheese |
5825 |
5825 |
7689 |
9007 |
495 |
495 |
653,6 |
766 |
|
Soured cream |
3146 |
3146 |
3657 |
3883 |
283 |
283 |
329 |
350 |
|
Meat. High quality beef. |
1238 |
1238 |
1856 |
2784 |
223 |
223 |
334 |
501 |
|
Total |
76309 |
76309 |
99132 |
127383 |
3315 |
3315 |
4325 |
5526 |
The cost of production includes conditionally variable and conditionally fixed costs. Commercial expenses are represented by expenses for the purchase of fuels and lubricants (fuels and lubricants), which are accounted for at constant costs, and management costs in the management salaries.
Formation of the price for production of Individual Entrepreneur. The farmer is based on a costly and market approach. The price covers the costs of production, but does not exceed the price of competitors. Production indicators according to the plan of the economy: indicator milk yield from 1 cow per year - 4400 kg. Conditional variable costs include animal feed. The amount of feed intake is affected by the age of the animals, lactation and weight. The variable costs in accordance with the production plan are presented in Table 7.
Table 7 - Cash-flow. thousand rubles
Indicator |
1 Y |
2 Y |
3 Y |
4 Y |
|
Proceeds |
3173.5 |
3314.9 |
4324.7 |
5525.5 |
|
Production cost |
2019.5 |
2142.8 |
2418.8 |
2765.6 |
|
Gross profit |
1154.0 |
1172.1 |
1905.9 |
2759.9 |
|
Commercial and administrative expenses |
12.0 |
13.8 |
15.8 |
15.8 |
|
Depreciation |
118.0 |
118.0 |
118.0 |
118.0 |
|
Revenue from sales |
954.0 |
970.3 |
1702.1 |
2556.1 |
|
Profit before tax |
954.0 |
970.3 |
1702.1 |
2556.1 |
|
Unified agricultural tax (6 %) |
57.2 |
58.2 |
102.1 |
153.4 |
|
EBIT |
896.8 |
912.1 |
1600.0 |
2402.7 |
The cost of purchasing food increases in accordance with the increase in the herd number from 15 to 56 head of cattle. The farmer sells livestock products. Farmer activity is a profitable type of business, as evidenced by statistics on the breeding of cattle in the Irkutsk region.
The products are fully sold in the agricultural markets of the Irkutsk region. Cattle breeding refers to agricultural activities, so the calculation uses a single agricultural tax (6 %), in addition to which mandatory contributions to the pension fund of the Russian Federation and the social insurance fund (30 %) are paid. These taxes are included in fixed costs. The need for non-current assets arises in the first year. They are related to the acquisition of agricultural machinery. The total need for non-current assets will amount to 1 880 000 rubles, including: grant funds - 1 500 000 rubles. And own means of the farmer - 380 000 rubles.
In Tables 7-8, reflecting costs, revenue and net profit. According to calculated data, it is clear that from 3Q 1Y to 2Q 2Y, the net profit is negative for months.
Table 8 - Estimation of economic efficiency, thousand rubles
Indicator |
1 Y |
2 Y |
3 Y |
4 Y |
|
EBIT |
896.8 |
912.1 |
1600.0 |
2402.7 |
|
Depreciation |
188 |
188 |
188 |
188 |
|
EBITDA |
1324.4 |
1214.6 |
1726.5 |
1831.5 |
|
Capital investment (CI) |
-1880 |
0 |
0 |
0 |
|
Discount rate |
0.8475 |
0.7182 |
0.6086 |
0.5158 |
|
Discounted cash flow (DCF) |
919.4 |
790.1 |
1088.2 |
1336.3 |
|
Net present value (NPV) |
-960.6 |
-170.5 |
917.6 |
2253.9 |
|
Profitability of invested capital, % |
28.3 |
27.5 |
37.0 |
43.5 |
|
Breakeven pint |
1485.0 |
3278.1 |
2777.2 |
2644.9 |
|
Discounted payback period (DPP), years |
2.2 |
||||
Profitability index (PI) |
1.12 |
||||
Internal rate of return (IRR) |
0.1855 |
Thus, the amount of this profit and will be a need for current assets in 1Y.
The need for current assets of the project will be 340 500 rubles. As a result of unfavorable weather conditions, about 70 % of the losses in the national economy fall on agricultural production [10. р. 94]. When analyzing risks, it was revealed that many factors influence the efficiency of work. One of the most important is the incidence of bull-calves, which can lead to the death of animals. The main obstacles that can place project implementation are poor climatic conditions - low yields resulting in a shortage of feed. farm economy meat milk
Conclusion
The project is based on the organization of peasant farming of cattle and ensuring the quality of meat and milk products. The production program is presented. The project of cattle farm cost-effective and practical to implement.
References
1. Инкижинова С. Просто люди у нас бедные [Электронный ресурс]/ С. Инкижинова // Эксперт - 2017 - №34. - C. 11-14. URL.: http://expert.ru /expert/2017/34/ prosto-lyudi-u-nas-bednyie (дата обращения: 02.10.2017).
2. Истомина Е.Е. Применение инноваций при реконструкции и модернизации тепличного хозяйства Иркутской области / Е.Е. Истомина // Международный научно-исследовательский журнал. - 2016. - №4(46). - C. 40-43.
3. Российская Федерация. Методические рекомендации по оценке эффективности инвестиционных проектов. [утв. Минэкономики РФ, Минфином РФ и ГС РФ от 21.06.1999 ВК 477]. - [2 ред.]. - М.: Экономика, 2000. - 421 с.
4. Щеглов Е.В. Голштинская порода. Гермафродит - Григорьев. В 4 т. / Е.В. Щеглов - М.: Большая Российская энциклопедия, 2007. - С. 366.
5. Черно-пестрая порода КРС. [Электронный ресурс]// Сельский эксперт - 2017. URL.: https://selo-exp.com/korovy/cherno-pestraya-poroda-krs.html (дата обращения: 02.10.2017).
6. ГОСТ 31450-2013. Молоко питьевое. Технические условия. - Введ. 2014-07-01. - М.: Изд-во стандартов, 2013. - 11 с.
7. ГОСТ 31453-2013. Творог. Технические условия. - Введ. 2014-07-01. - М.: Изд-во стандартов, 2013. - 12 с.
8. ГОСТ 31452-2012. Сметана. Технические условия. - Введ. 2013-07-01. - М.: Изд-во стандартов, 2013. - 11 с.
9. ГОСТ Р 55445-2013. Мясо. Говядина высококачественная. Технические условия. - Введ. 2014-07-01. - М.: Изд-во стандартов, 2013. - 14 с.
10. Истомина Е.Е. Производственная программа системы автоматического полива растений "Умный сад" / Е.Е. Истомина, М.Н. Куранов. // МНИЖ. - 2016. - №2(44). - C. 94-97. DOI: 10.18454/IRJ.2016.44.099.
Размещено на Allbest.ru
...Подобные документы
The nature and terms of the specialization of agricultural enterprises. The dynamics of the production of corn for grain. Deepening of specialization and improve production efficiency. The introduction of mechanization and advanced technologies.
курсовая работа [67,7 K], добавлен 13.05.2015A mini-history of New Zealand agriculture. How the farmer was impacted by lack of government assistance: evaluation of policy developments. Agrarian policy of New Zealand for support of the farmers dealing with adverse events, such as climatic disasters.
реферат [23,2 K], добавлен 05.12.2011World forest region map. Deforestation as the conversion of forest land to non-forest land for use (arable land, pasture). Effect of destruction of large areas of forest cover on the environment and reduce biodiversity. The methods of forest management.
презентация [1,4 M], добавлен 06.05.2012Calculation of accounting and economic profits. The law of diminishing returns. Short-Run production relationships and production costs, it's graphic representation. The long-run cost curve. Average fixed, variable, total costs and marginal costs.
презентация [66,7 K], добавлен 19.10.2016Meat - one of the most important products in the human diet and the most popular meat in our region. Chemical and physical methods of preserving meat and meat products. Canned meat by freezing in brine. Preservation of cold. Canning high temperatures.
реферат [23,8 K], добавлен 30.11.2015The production technology of dairy industry products, main sources of wastes and ways of its utilization. Description of milk processing. Waste generating processes. Handling of by-products and treatment of waste. Waste reduction. Economic considerations.
курсовая работа [528,7 K], добавлен 23.10.2012The essence of economic efficiency and its features determination in grain farming. Methodology basis of analysis and efficiency of grain. Production resources management and use. Dynamics of grain production. The financial condition of the enterprise.
курсовая работа [70,0 K], добавлен 02.07.2011The concept of economic growth and development. Growth factors: extensive, intensive, the growth of the educational and professional level of personnel, improve the management of production. The factors of production: labor, capital and technology.
презентация [2,3 M], добавлен 21.07.2013Description, types of jobs. Requirements for the workplace. Efficiency and rationalization of service jobs. The scientific organization in the workplace. The effective workplace as a reserve intensification of production. Methods and ways to improve job.
реферат [25,1 K], добавлен 29.10.2011Thematic review of the characteristics of each factor of production. The theories of main economists. The possible variants of new factors of production. Labor resources. "Elementary factors of the labour-process" or "productive forces" of Marx.
реферат [437,4 K], добавлен 18.10.2014Organization of maintenance and repair of rolling stock. Calculation of the production program of maintenance, the number of posts and lines maintenance and repair. Optimal technology Body Repair. Heating Safety in the workplace when the body work.
дипломная работа [467,1 K], добавлен 18.01.2015State intervention in the economy. Assessment and the role of teaching Veblen. Economic development of the society. Process of long-term loan and the inclusion of investor-banker in industrial production. Negative aspects of American institucionalism.
реферат [27,4 K], добавлен 14.11.2012История возникновения Lean Production, его инструменты. Понятие и сущность бережливого производства, его принципы, цели и задачи. Возможности и результаты применения концепции Lean на практике. Развитие методов и подходов к менеджменту производства.
реферат [330,2 K], добавлен 23.05.2014The modern picture of quality of goods. Role of goods in satisfaction of necessities on the basis of theory of Maslou. The conception of the society of consumption. The separate service of technical control, independent of production of Henry Ford.
реферат [205,3 K], добавлен 23.10.2010Business as a combination of types of activities: production, distribution and sale, obtaining economic profit. Basic types and functions of banks. The principle of equilibrium prices and financial management. The use of accounting in the organization.
контрольная работа [17,8 K], добавлен 31.01.2011Strategy of foreign capital regulation in Russia. Russian position in the world market of investments. Problems of foreign investments attraction. Types of measures for attraction of investments. Main aspects of foreign investments attraction policy.
реферат [20,8 K], добавлен 16.05.2011Mathematical model of the grinding grating bending process under the action of a meat product load parabolically decreasing along the radius. Determination of the deflection of a knife blade under the action of a parabolic load of the food medium.
статья [1,3 M], добавлен 20.10.2022Negative consequences proceeding in real sector of economy. Social stratification in a society. Estimation of efficiency of economic safety. The parity of the manufacturers of commodity production. Main problems of the size of pension of common people.
статья [15,4 K], добавлен 12.04.2012Defining the role of developed countries in the world economy and their impact in the political, economic, technical, scientific and cultural spheres.The level and quality of life. Industrialised countries: the distinctive features and way of development.
курсовая работа [455,2 K], добавлен 27.05.2015Analysis of the role and the region's place in the economic sector of the country. The model of rational territorial organization of the economy in Ukraine. The structure of the anthropogenic pressure in the region. Biosphere organization environment.
топик [18,6 K], добавлен 16.02.2016